I think it’s too complicated, and it will be difficult to predict how this will impact the tokenomics. This as evidenced by having to come up with new abbreviations.
I highly encourage you to consider implementing this proposal: [Proposal] RSR Unlocking Milestone Plan - Revised Framework - #10 by TheRealHondo
This would align your teams and token holders incentives perfectly while being very simple to understand. It is quite similar to how normal funds also is managed. In essence, you would get the “burn” fees generated by the DTFs. It is therefore also a proven model in traditional finance.